County Profile for Audubon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,267,366 Total Charges 13,151,995
Fixed Assets 4,610,483 Contract Allowance 3,475,636
Other Assets 3,555,305 Operating Revenue 9,676,359
Total Assets 20,433,154 Operating Expenses 10,906,448
Current Liabilities 1,970,394 Operating Margin -1,230,089
Long Term Liabilities 0 Other Income 1,442,526
Total Equity 18,462,760 Other Expense 188,921
Total Liabilities and Equity 20,433,154 Net Profit or Loss 23,516

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $97,741 Revenue per Bed $372,168 Revenue per Person $9,676,359
Net Margin per Discharge ($12,425) Net Margin per Bed ($47,311) Net Margin per Person ($1,230,089)
Net Profit per Discharge $238 Net Profit per Bed $904 Net Profit per Person $23,516
Net Fixed Assets per Discharge $46,571 Net Fixed Assets per Bed $177,326 Net Fixed Assets per Bed $4,610,483
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.7 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,342 Net Fixed Assets 2,099 Population Estimate 1,151
Total Revenue 2,266 Long Term Liabilities 2,210 Total Patient Discharges 2,441
Net Margin 2,030 Total Patient Beds 1,691
Net Profit or Loss 1,665

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,950,145 526,339 3.7051
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 505,457 1,346,640 0.3753
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 342,133 13 Nursing Administration 165,198
02,03 Captial Related - Movable Equipment 411,506 14 Central Services and Supply 121,597
04 Employee Benefits 839,182 15 Pharmacy 171,573
05 Administrative and General 1,320,655 16 Medical Records and Medical Library 234,056
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 397,986 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 198,985 19 Non Physician Anesthetist 216,345
10,11 Dietary and Cafeteria 212,629 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,631,845

County Profile for Audubon - 2014